Illustrative C&I prototype

What this site could pay for electricity at Birmingham Cold Store by 2030

Example archetype. 2029–2030 is a scenario, not a forecast.

2026 · next 12m

£1.06m

22.1 p/kWh

2030 · base

£1.18m

24.6 p/kWh

2030 · range

£1.04m–£1.36m

21.6–28.3p

Change · base

+£120k

+2.5 p/kWh

Delivered electricity cost

Illustrative structure · simplified tax treatment

£1.3m£1.0m£0.7m£0.3m£0.0m

£1.06m

2026

Next 12 months

£1.18m

2030

Selected scenario

Cost components20262030Δ
Supplier margin£160k£170k+£10k
Policy & levies£190k£220k+£30k
Balancing & system£210k£240k+£30k
Networks£310k£360k+£50k
Tax£100k£100k+£0k
Wholesale energy£90k£90k+£0k
Total£1.06m£1.18m+£120k

Illustrative flexibility

Potential excludes capex, tariffs and site constraints.

Selected impact −£0k / year

01

Move load

−£0k

Shift flexible demand to lower-cost hours

Potential up to £68k

OffFull
02

Rooftop solar

−£0k

Offset imported power with on-site generation

Potential up to £72k

OffFull
03

Battery storage

−£0k

Shift imports and reduce peak exposure

Potential up to £49k

OffFull

After levers

£1.18m

2030 annual cost

Checking market feeds

Balancing price · now

Unavailable

Within range

Grid balance · now

Unavailable

Near balance

Carbon intensity

Unavailable

moderate

Wind + solar

Unavailable

of generation

Illustrative inputs

Scale this example

Only usage and contract inputs change this illustration. This is not a quote or forecast.